| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,699.50 | 24.37× | 15.19× | 5.66× | 16.43× | 96.5% | 56.6% | 30.8% | 23.2% | 62.3% | 53.3% | 4.0% | 0.02× | -0.37× | 787.4× | 2.18× | 4.3% | 5 | — | 3 | B- | |
| ₹26,680.00 | 35.48× | 11.53× | 7.95× | 24.37× | 179.8% | 36.2% | 26.5% | 22.4% | 32.5% | 27.0% | 3.0% | 0.04× | -0.96× | 97.31× | 2.55× | 1.8% | 4 | 22.4 | 2 | C | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| ₹1,255.50 | 28.62× | 4.54× | 5.67× | 18.04× | 108.8% | 47.9% | 26.9% | 19.8% | 15.9% | 12.6% | 0.3% | 0.6× | 2.07× | 4.36× | 0.74× | 0.0% | 5 | 3.5 | 3 | B+ | |
| ₹394.20 | 18.57× | 2.1× | 2.41× | 11.83× | 14.1% | 42.3% | 13.2% | 13.0% | 11.3% | 8.4% | 1.2% | 0.01× | -0.08× | 57.54× | 3.11× | 1.6% | 3 | 8.69 | 4 | A | |
| Peer median | — | 25.49× | 2.87× | 3.51× | 15.19× | 108.8% | 42.7% | 16.7% | 13.8% | 11.4% | 9.8% | 2.6% | 0.04× | -0.06× | 57.54× | 2.55× | 1.3% | 4 | 8.69 | 3 | — |





