| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,343.60 | 22.44× | 4.27× | 1.24× | 13.94× | -42.0% | 26.8% | 7.5% | 5.5% | 19.0% | 13.4% | 2.4% | 0.65× | 0.51× | 3.65× | 1.6× | 1.0% | 3 | — | 2 | C+ | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| ₹260.55 | 19.3× | 3.87× | 2.17× | 8.64× | 205.3% | 39.6% | 19.3% | 11.2% | 20.0% | 11.9% | 7.1% | 1.14× | 1.9× | 3.43× | 2.42× | 0.6% | 4 | — | 3 | B | |
| ₹270.62 | 11.79× | 1.34× | 0.67× | 7.55× | -45.6% | 24.7% | 8.5% | 5.7% | 11.3% | 9.6% | 5.8% | 0.31× | 1.41× | 6.55× | 2.31× | 1.3% | 4 | — | 2 | C+ | |
| ₹678.10 | 42.32× | 1.96× | 1.06× | 12.39× | -689.6% | 13.6% | 4.2% | 2.5% | 4.6% | 2.8% | -5.6% | 0.59× | 2.62× | 1.77× | 1.5× | 0.0% | 4 | — | 1 | C- | |
| ₹132.13 | 474.17× | 2.72× | 4.2× | 83.9× | -577.5% | 20.9% | 0.2% | 0.9% | 0.6% | -0.1% | -2.8% | 1.16× | 22.82× | 0.03× | 1.5× | 0.4% | 2 | — | 1 | D+ | |
| Peer median | — | 19.3× | 1.96× | 1.06× | 8.64× | -217.8% | 22.3% | 7.4% | 2.8% | 4.6% | 5.2% | -2.8% | 0.59× | 2.62× | 1.95× | 2.29× | 0.6% | 4 | — | 2 | — |





