Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PGV.WAthis companyPGF Polska Grupa Fotowoltaiczna S.A.	PLN 1.42	3.85×	0.75×	2.64×	2.83×	-105.9%	99.2%	95.5%	68.9%	19.6%	16.8%	0.0%	0×	0.02×	49.97×	0.07×	0.0%	3	3.88	2	B-
CPR.WACompremum S.A.	PLN 1.17	-0.48×	1.49×	0.86×	-3.14×	-437.0%	-70.9%	-120.4%	-179.3%	-310.4%	-28.8%	-36.9%	4.88×	-2.4×	-3.15×	0.85×	0.0%	5	-0.53	2	C+
ENI.WAEnergoinstal S.A.	PLN 1.62	71.01×	0.99×	0.95×	-9.62×	-216.5%	6.5%	-19.0%	1.3%	1.4%	-4.3%	-8.8%	0.44×	-2.35×	-4.26×	1.23×	0.0%	2	-0.26	2	C+
ENP.WAEnergoaparatura S.A.	PLN 3.20	12.48×	2.24×	0.94×	8.53×	111.5%	20.4%	9.2%	7.6%	18.0%	16.7%	14.6%	0.02×	-0.28×	15.55×	1.5×	0.0%	4	4.98	4	A
FSG.WAFabryki Sprzetu i Narzedzi Górniczych Grupa Kapitalowa FASING S.A.	PLN 14.20	5.94×	0.24×	0.15×	3.92×	339.9%	37.4%	9.9%	2.5%	4.1%	7.7%	-11.4%	0.45×	2.48×	3.47×	1.5×	0.0%	6	1.85	4	A
HRS.WAHerkules S.A.	PLN 1.65	1.48×	0.38×	0.43×	6.99×	58.4%	-1.9%	-7.6%	28.9%	25.6%	-4.4%	14.3%	0.28×	2.03×	-1.48×	0.76×	0.0%	6	0.85	5	S-
Peer median	—	5.94×	0.99×	0.86×	3.92×	58.4%	6.5%	-7.6%	2.5%	4.1%	-4.3%	-8.8%	0.44×	-0.28×	-1.48×	1.23×	0.0%	5	0.85	4	—