| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.48 | 21.11× | 3.41× | 1.3× | 27.67× | -288.7% | 40.6% | 17.7% | 6.5% | 17.0% | 15.4% | 13.7% | 1.79× | 7.63× | 0× | 11.06× | 0.0% | 4 | 1.58 | 4 | A- | |
| $68.70 | 14.16× | 4.98× | 6.92× | 27.78× | -222.9% | 69.1% | 22.1% | 48.9% | 35.2% | 15.6% | 3.6% | 1.79× | 5.91× | 1.92× | 12.73× | 0.0% | 5 | 1.84 | 3 | B | |
| Peer median | — | 14.16× | 4.98× | 6.92× | 27.78× | -222.9% | 69.1% | 22.1% | 48.9% | 35.2% | 15.6% | 3.6% | 1.79× | 5.91× | 1.92× | 12.73× | 0.0% | 5 | 1.84 | 3 | — |

