Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-231.9%
-₹37.74
vs ₹28.60 price
Levered DCF
-₹64.58
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.36×-62.52×-15.1×-6.49×271.79×420.44×1,170.77×-111.91×
P/B2.06×4.15×1.67×2.18×4.52×4.6×4.65×2.34×
P/S3.51×12.62×7.97×0×9.96×4.59×0×34.97×
EV / EBITDA-8.95×-22.06×-10.05×-3.92×284.85×292.91×-116.86×-191.77×
Gross margin-16.8%-56.3%-49.0%0.0%9.3%4.6%0.0%36.5%
Operating margin-55.8%-77.9%-97.2%0.0%3.2%0.9%0.0%-26.3%
Net margin-42.0%-55.2%-52.7%0.0%3.7%1.1%0.0%-31.6%
Current ratio0.46×0.78×1.17×8.23×1.09×1.46×15.47×21.39×
Debt / equity0.49×0.66×0.12×0.11×0×0×0×0×
Interest coverage-4.46×-7.28×-9.31×-3,000.91×46.75×17,428.57×-439.65×-229.05×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-24.6%-18.2%-11.1%-33.6%1.7%1.1%0.4%-2.1%
Return on invested capital-15.1%-12.1%-13.5%-33.6%1.5%0.9%0.4%-1.7%
Return on assets-13.4%-9.0%-8.7%-30.7%1.3%1.0%0.4%-2.0%
Free cash flow yield-9.6%-10.7%-28.7%-11.6%-0.7%1.0%-2.0%-0.6%
Earnings yield-12.0%-4.4%-6.6%-15.4%0.4%0.2%0.1%-0.9%
Enterprise value₹1.2B₹2.8B₹1.2B₹387.8M₹388.3M₹390.3M₹392.1M₹195.1M
Net debt / EBITDA-1.72×-2.87×-0.3×1.04×-2.99×-1.5×0.06×1.07×
Cash conversion cycle (days)18940-802-216-100415