Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PHCAP.BOthis companyP.H. Capital Limited	₹124.00	56.08×	3.15×	1.61×	30.39×	-109.2%	4.2%	3.0%	2.9%	5.6%	4.1%	14.8%	0×	-6.04×	18.97×	51.66×	0.0%	—	—	1	C-
ARYACAPM.BOAryaman Capital Markets Ltd.	₹450.00	39.74×	4.58×	19.12×	28.35×	-74.1%	58.7%	57.1%	48.1%	11.5%	9.9%	7.1%	0×	-1.52×	57.22×	9.21×	0.0%	5	31.8	2	C+
CUBIFIN.BOCubical Financial Services Limited	₹8.20	57.33×	0.65×	7.65×	27.82×	-90.5%	84.5%	24.6%	13.3%	1.1%	1.1%	8.0%	0×	-3.22×	0×	154.25×	0.0%	4	—	1	C-
ELIXIR.BOElixir Capital Ltd	₹103.14	15.68×	0.81×	1.41×	8.39×	353.7%	36.9%	17.4%	9.0%	5.1%	3.6%	5.7%	0.69×	2.63×	2.41×	2.01×	2.1%	3	—	3	B
KJMCFIN.BOKJMC Financial Services Limited	₹57.16	12.96×	0.22×	3.42×	8.4×	89.6%	85.7%	51.9%	26.1%	1.7%	1.6%	-46.0%	0.13×	3.13×	2.69×	301.13×	0.0%	5	—	2	C+
KRISHNACAP.BOKrishna Capital & Securities Limited	₹43.23	-71.4×	1.47×	23.85×	944.82×	-52.7%	32.7%	2.3%	-33.0%	-2.0%	0.1%	-0.1%	0×	-54.05×	0×	4,586.4×	0.0%	2	—	1	D+
Peer median	—	15.68×	0.81×	7.65×	27.82×	-52.7%	58.7%	24.6%	13.3%	1.7%	1.6%	5.7%	0×	-1.52×	2.41×	154.25×	0.0%	4	31.8	2	—