| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $134.59 | 10.46× | 1.79× | 1.34× | 7.81× | 15.5% | 26.4% | 17.3% | 12.8% | 17.1% | 14.3% | 7.5% | 0.19× | 0.13× | 4,956.49× | 5.91× | 0.8% | 5 | 5.6 | 4 | A | |
| $154.41 | 13.48× | 1.68× | 1.18× | 10.67× | -22.1% | 22.3% | 10.9% | 8.7% | 12.5% | 9.1% | 8.6% | 0.26× | 0.99× | 0× | 6.01× | 1.3% | 5 | 5.71 | 4 | A | |
| $51.52 | 10.16× | 1.12× | 0.7× | 9.9× | 51.1% | 18.8% | 8.4% | 6.9% | 11.0% | 7.1% | 6.6% | 0.44× | 2.54× | 0× | 4.57× | 1.6% | 5 | 3 | 3 | B+ | |
| $29.90 | 11.22× | 0.89× | 2.84× | 8.65× | -24.3% | 47.4% | 29.4% | 25.4% | 7.9% | 7.4% | 6.0% | 0× | -0.11× | 1,728.82× | 3.51× | 0.0% | 6 | 10.37 | 4 | A | |
| $90.42 | 16.32× | 1.53× | 0.98× | 12.18× | 44.7% | 9.9% | 8.0% | 6.1% | 9.5% | 6.6% | 0.1% | 0.29× | 0.85× | 198.24× | 3.12× | 1.6% | 7 | 3.65 | 4 | A- | |
| $134.21 | 8.49× | 1.08× | 0.77× | 6.78× | 12.3% | 23.0% | 11.5% | 9.1% | 12.7% | 8.4% | 3.5% | 0.34× | 0.71× | 25.28× | 24.19× | 0.0% | 5 | 4.26 | 4 | A- | |
| Peer median | — | 11.22× | 1.12× | 0.98× | 9.9× | 12.3% | 22.3% | 10.9% | 8.7% | 11.0% | 7.4% | 6.0% | 0.29× | 0.85× | 25.28× | 4.57× | 1.3% | 5 | 4.26 | 4 | — |





