| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 8.80 | 2.4× | 0.22× | 0.56× | 5.87× | -436.6% | 25.6% | 30.1% | 23.3% | 9.2% | 4.4% | 36.8% | 0.85× | 4.6× | 2.28× | 0.65× | 0.0% | 6 | 0.41 | 3 | B+ | |
| PLN 60.60 | 10.78× | 1.39× | 1.88× | 14.24× | 202.5% | 29.6% | 25.0% | 17.5% | 12.9% | 5.3% | -30.2% | 1.2× | 6.33× | 12.8× | 0.34× | 9.9% | 5 | 0.91 | 4 | A- | |
| PLN 51.60 | 31.18× | 2.11× | 2.73× | 20.19× | -52.4% | 33.3% | 12.7% | 8.7% | 6.7% | 4.0% | -0.8% | 0.79× | 4.95× | 5.88× | 1.81× | 4.4% | 5 | 1.49 | 4 | A- | |
| PLN 12.55 | 103.08× | 0.29× | 1.12× | 19.75× | -2418.6% | 44.9% | 32.8% | 1.1% | 0.3% | 1.5% | -52.1% | 1.94× | 17.17× | 0.83× | 0.31× | 0.0% | 4 | 0.42 | 2 | C | |
| PLN 5.35 | -29.69× | 1.49× | 0.97× | 67.15× | -5306.4% | 62.3% | 9.2% | -3.2% | -4.8% | 3.7% | 13.5% | 2.34× | 38.95× | 1.18× | 1.36× | 18.4% | 6 | 0.85 | 3 | B+ | |
| PLN 2.28 | -2.71× | 0.43× | 2.06× | -30.84× | -1738.8% | 62.7% | 38.1% | -76.4% | -15.8% | 2.3% | 0.3% | 1.98× | -24.32× | 0.82× | 0.47× | 0.0% | 5 | 0.13 | 2 | C | |
| Peer median | — | 10.78× | 1.39× | 1.88× | 19.75× | -1738.8% | 44.9% | 25.0% | 1.1% | 0.3% | 3.7% | -0.8% | 1.94× | 6.33× | 1.18× | 0.47× | 4.4% | 5 | 0.85 | 3 | — |





