| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,147.00 | 44.01× | 4.9× | 12.18× | 21× | -97.8% | 71.7% | 51.5% | 27.7% | 11.1% | 8.3% | 1.3% | 0.48× | 1.62× | 5.89× | 1.29× | 0.2% | 5 | 3.92 | 3 | B+ | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹546.95 | 18.52× | 1.75× | 2.09× | 10.85× | -963.7% | 49.5% | 38.2% | 11.3% | 9.4% | 12.3% | -18.2% | 0.93× | 2.55× | 7.3× | 1.24× | 0.5% | 2 | 0.97 | 3 | B+ | |
| ₹87.22 | 22.4× | 1.67× | 1.09× | 6.45× | 872.1% | 37.6% | 8.5% | 4.9% | 7.4% | 5.6% | 0.2% | 0.78× | 1.94× | 1.53× | 0.69× | 0.0% | 5 | — | 3 | B- | |
| ₹755.00 | 28.27× | 2.74× | 15.23× | 23.17× | -35.1% | 31.3% | 15.9% | 53.9% | 9.7% | 2.5% | 6.6% | 0.01× | -1.47× | 6.56× | 1.54× | 1.2% | 4 | 3.67 | 4 | A- | |
| ₹1,814.60 | 23.95× | 2.31× | 5.27× | 19.44× | -564.8% | 62.2% | 32.7% | 22.0% | 9.7% | 2.4% | -7.3% | 0.83× | 3.63× | 20.07× | 0.86× | 0.0% | 4 | 0.53 | 3 | B- | |
| Peer median | — | 23.95× | 2.31× | 5.27× | 19.28× | -35.1% | 37.6% | 24.2% | 22.0% | 9.6% | 5.6% | -4.2% | 0.78× | 1.94× | 7.3× | 1.24× | 0.2% | 4 | 2.32 | 3 | — |





