Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PHOENXINTL.BOthis companyPhoenix International Limited	₹31.74	19.27×	0.14×	1.75×	6.52×	188.7%	50.3%	37.7%	9.1%	0.7%	1.2%	29.5%	0.14×	3.17×	1.92×	1.17×	0.0%	4	—	3	B
BABANG.BOBang Overseas Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BANG.NSBang Overseas Limited	₹29.50	6.22×	0.4×	0.17×	9.27×	-943.8%	17.7%	3.1%	2.7%	6.4%	5.0%	-38.4%	0.44×	4.87×	2.93×	1.91×	0.0%	4	—	2	B-
CECELEBRITY.BOCelebrity Fashions Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CELEBRITY.NSCelebrity Fashions Limited	₹6.21	-2.21×	3.61×	0.2×	-15.64×	-166.0%	13.6%	-5.8%	-9.1%	-163.4%	-14.8%	71.6%	6.05×	-9.77×	-1.65×	0.97×	0.0%	3	1.43	2	C
DAMODARIND.NSDamodar Industries Limited	₹29.07	8.66×	0.31×	0.11×	6.69×	402.0%	13.4%	3.4%	1.2%	3.6%	3.9%	32.6%	1.13×	5.24×	0.83×	1.41×	0.0%	5	2.09	3	B-
Peer median	—	6.22×	0.4×	0.17×	6.69×	-166.0%	13.6%	3.1%	1.2%	3.6%	3.9%	32.6%	1.13×	4.87×	0.83×	1.41×	0.0%	4	1.76	2	—