Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-107.9%
-₹44.36
vs ₹564.70 price
Levered DCF
-₹112.04
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E30.14×-24.33×-5.24×-43.05×4.66×-26.38×-17.38×120.59×
P/B0.97×2.22×1.26×1.57×0.83×0.36×0.79×0.83×
P/S15.52×68.48×41.45×77.99×3.73×9.53×68.33×109.16×
EV / EBITDA23.69×-39.93×-34.19×-50.43×2.2×-176.56×-19.28×109.8×
Gross margin77.8%-38.2%-20.7%-37.5%4.3%-64.0%-110.6%-169.3%
Operating margin62.7%-105.7%-131.4%-64.2%86.8%19.9%-351.5%839.7%
Net margin51.5%-281.4%-790.3%-181.2%79.9%-36.1%-393.5%90.7%
Current ratio240.59×53.37×65.33×139.83×130.79×33.34×44.42×58.24×
Debt / equity0×0×0.01×0×0×0×0×0×
Interest coverage470.43×-62.88×-59.87×-264×4,108.2×156.6×-866×1,432.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.2%-9.1%-24.0%-3.6%17.8%-1.3%-4.6%0.7%
Return on invested capital3.2%-3.4%29.0%-1.3%19.1%0.7%-4.1%6.0%
Return on assets3.2%-9.0%-23.8%-3.6%17.8%-1.3%-4.5%0.7%
Free cash flow yield-2.3%-3.9%0.3%-3.5%-5.1%-10.9%-5.3%-10.8%
Earnings yield3.3%-4.1%-19.1%-2.3%21.4%-3.8%-5.8%0.8%
Enterprise value₹263.1M₹163.7M₹103M₹158.1M₹42.9M₹36.4M₹83.2M₹91.8M
Net debt / EBITDA-0.41×0.82×0.3×0.72×-2.32×5.71×0.23×-1.58×
Cash conversion cycle (days)2826371010100