Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-398.7%
-₹35.01
vs ₹11.72 price
Levered DCF
-₹42.65
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.9×35.63×-5.29×-1.98×-3.23×-1.55×-1.7×-8.48×
P/B1.16×1.51×1.53×1.09×0.65×0.24×0.29×0.61×
P/S0.58×0.71×0.73×0.7×0.62×0.31×0.17×0.3×
EV / EBITDA-205.26×9.32×-97.58×-12.57×-88.89×18.93×166.62×14.17×
Gross margin16.0%29.6%16.8%15.3%19.4%11.4%24.9%25.1%
Operating margin-6.6%3.0%-6.8%-21.1%-6.6%-23.7%-6.0%1.5%
Net margin-5.8%2.0%-13.8%-35.3%-19.1%-20.0%-10.0%-3.6%
Current ratio1.58×1.19×1.23×0.84×1.01×1.09×0.73×0.69×
Debt / equity1.89×1.16×1.22×1.42×0.86×0.82×0.7×0.53×
Interest coverage-0.76×0.53×-1.14×-2.2×-0.64×-1.8×-1.04×0.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.7%4.2%-29.0%-54.8%-20.2%-15.7%-16.8%-7.1%
Return on invested capital-4.0%2.0%-6.4%-13.5%-3.7%-10.1%-5.7%1.9%
Return on assets-3.7%1.8%-10.6%-21.7%-10.3%-8.0%-7.0%-3.3%
Free cash flow yield-68.3%3.8%-4.0%8.0%24.1%-31.3%39.6%14.4%
Earnings yield-10.1%2.8%-18.9%-50.4%-31.0%-64.4%-58.7%-11.8%
Enterprise value₹217.6M₹209.9M₹207.2M₹182.4M₹174.9M₹147.3M₹155.1M₹208.5M
Net debt / EBITDA-126.55×3.94×-42.06×-6.96×-50.46×14.56×117.02×6.43×
Cash conversion cycle (days)1231161101311972442413