| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.09 | 24.23× | 0.55× | 0× | -14.79× | -80.2% | 0.0% | 0.0% | 0.0% | 2.2% | -2.6% | -1.9% | 0× | 6.02× | 0× | 8.4× | 0.0% | 1 | 18.33 | 2 | C | |
| €1.12 | 10.57× | 1.7× | 1.98× | 7.37× | 63.6% | 70.1% | 28.9% | 18.9% | 16.2% | 1.3% | 15.8% | 0.79× | 1× | 1.3× | 0× | 3.4% | 3 | 0.28 | 3 | B | |
| €4.65 | 19.55× | 3.86× | 0.79× | 6.93× | -148.7% | 12.6% | 7.2% | 4.0% | 19.7% | 4.6% | 13.7% | 2.18× | 1.23× | 4.75× | 0.56× | 2.5% | 6 | -0.05 | 3 | B | |
| €4.61 | 11.51× | 4.81× | 0.29× | 4.32× | 148.9% | 26.6% | 11.0% | 2.5% | 42.1% | 7.5% | 0.2% | 9.78× | 2.6× | 1.51× | 1.04× | 3.9% | 4 | 0.98 | 3 | B+ | |
| €5.46 | 8.35× | 1.85× | 1.13× | 4.57× | 235.2% | 27.1% | 16.9% | 13.5% | 22.0% | 9.9% | 28.0% | 1.5× | 2.04× | 4.39× | 0.6× | 9.9% | 6 | 1.64 | 4 | A- | |
| €2.25 | 16.1× | 1.01× | 0.28× | 0.57× | 2247.1% | 8.7% | 3.8% | 1.8% | 6.3% | 4.3% | 20.4% | 1.19× | 0.28× | 2.33× | 0.75× | 5.2% | 7 | 1.53 | 4 | A- | |
| Peer median | — | 11.51× | 1.85× | 0.79× | 4.57× | 148.9% | 26.6% | 11.0% | 4.0% | 19.7% | 4.6% | 15.8% | 1.5× | 1.23× | 2.33× | 0.6× | 3.9% | 6 | 0.98 | 3 | — |





