| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹79.55 | 2.92× | 2.32× | 1.09× | 2.39× | 270.4% | 22.4% | 3.5% | 37.2% | 79.5% | 5.8% | 0.0% | 0.05× | 0.04× | 7.53× | 3.46× | 0.0% | 3 | — | 3 | B- | |
| ₹17.00 | 19.3× | 0.64× | 0.44× | 10.59× | 31.6% | 10.1% | 4.2% | 2.3% | 3.3% | 3.6% | 18.1% | 0.16× | 2.08× | 3.83× | 4.52× | 0.0% | 8 | 3.25 | 3 | B+ | |
| ₹5.81 | 15.08× | 0.14× | 0.1× | 8.52× | -51.5% | 23.8% | 1.8% | 0.7% | 0.9% | 1.4% | 33.9% | 0.11× | 3.71× | 2.26× | 5.96× | 0.0% | 4 | — | 2 | C+ | |
| ₹24.50 | 27.55× | 1.17× | 2.19× | 13.04× | -60.8% | 58.0% | 13.4% | 7.9% | 4.2% | 4.8% | -18.0% | 0.21× | 1.9× | 3.34× | 2.49× | 0.0% | 5 | 1.74 | 1 | D+ | |
| ₹1.96 | -1.69× | 1.55× | 69.92× | -5.77× | 2.9% | -182.9% | -182.9% | -4138.7% | -91.8% | -2.6% | -37.1% | 0.55× | -1.45× | 0× | 1.18× | 0.0% | 2 | — | 1 | C- | |
| ₹14.53 | -8.71× | 0.63× | 0× | 2.04× | 20.9% | 0.0% | 0.0% | 0.0% | -7.2% | -4.2% | -30.1% | 0× | 17.23× | -3,309.67× | 1,691.15× | 0.0% | 2 | 618.29 | 2 | C+ | |
| Peer median | — | 15.08× | 0.64× | 0.44× | 8.52× | 2.9% | 10.1% | 1.8% | 0.7% | 0.9% | 1.4% | -18.0% | 0.16× | 2.08× | 2.26× | 4.52× | 0.0% | 4 | 3.25 | 2 | — |





