Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PHX.TOthis companyPHX Energy Services Corp.	CA$10.57	6.2×	1.49×	0.48×	3.73×	-37.4%	15.6%	5.6%	7.7%	23.9%	10.2%	0.3%	0.29×	0.37×	8.16×	1.88×	10.7%	5	3.42	3	B+
ACX.TOACT Energy Technologies Ltd.	CA$7.34	10.85×	0.68×	0.35×	4.11×	-86.6%	20.2%	5.6%	3.3%	6.3%	7.3%	21.0%	0.43×	1.25×	3.23×	1.45×	0.0%	5	1.94	3	B+
ALV.VAlvopetro Energy Ltd.	CA$9.29	8.08×	1.99×	3.46×	4.49×	161.2%	65.7%	50.6%	42.9%	24.7%	19.1%	5.7%	0.28×	-0.13×	17.6×	1.86×	7.6%	6	4.92	4	A
CFW.TOCalfrac Well Services Ltd.	CA$7.29	12.26×	0.56×	0.27×	2.72×	-25.6%	10.9%	6.6%	2.2%	4.6%	6.6%	18.8%	0.33×	0.99×	2.84×	1.77×	0.0%	5	2.32	3	B+
ESI.TOEnsign Energy Services Inc.	CA$4.07	-12.1×	0.36×	0.29×	3.68×	195.2%	6.1%	2.5%	-2.4%	-3.0%	1.7%	12.3%	0.75×	2.46×	0.54×	1.34×	0.0%	4	1.36	2	C+
FEC.TOFrontera Energy Corporation	CA$6.96	-0.3×	0.54×	0.32×	2×	275.1%	7.2%	0.4%	-106.4%	-180.3%	0.3%	54.2%	0.82×	0.89×	0.07×	0.76×	4.2%	6	-9.03	2	C+
Peer median	—	8.08×	0.56×	0.32×	3.68×	161.2%	10.9%	5.6%	2.2%	4.6%	6.6%	18.8%	0.43×	0.99×	2.84×	1.45×	0.0%	5	1.94	3	—