| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $172.80 | -470.3× | 24.35× | 14.11× | 632.91× | -99.4% | 52.0% | -0.2% | -3.0% | -5.2% | -0.1% | 0.9% | 1.56× | 32.8× | -0.17× | 2.68× | 0.0% | 5 | 14.31 | 1 | D+ | |
| $65.71 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| $3.94 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $612.23 | 33.65× | 22.44× | 9.87× | 26.46× | -42.3% | 46.2% | 36.2% | 29.3% | 66.7% | 60.7% | 2.8% | 0.06× | -0.37× | 500.82× | 2.93× | 0.6% | 5 | 31.83 | 4 | A- | |
| $325.36 | 29.47× | 3.44× | 2.29× | 17.62× | -64.2% | 45.9% | 14.8% | 7.8% | 11.7% | 8.8% | 6.7% | 0.78× | 3.15× | 7.41× | 0.97× | 0.0% | 8 | 3.65 | 3 | B+ | |
| Peer median | — | 31.31× | 2.78× | 2.71× | 17.74× | -53.2% | 46.1% | 14.0% | 8.6% | 9.0% | 9.3% | 5.5% | 0.17× | 1.81× | 8.16× | 1.27× | 0.0% | 6 | 5.38 | 3 | — |




