Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PICCASUG.BOthis companyPiccadily Sugar & Allied Industries Limited	₹32.89	222.29×	5.27×	44.83×	37.91×	-178.3%	-124.8%	-278.4%	20.2%	2.4%	-7.1%	-7.2%	2×	10.27×	-1,053.16×	0.35×	0.0%	3	-0.09	1	D+
DHAMPURE.BODhampure Speciality Sugars Limited	₹140.00	16.81×	2.2×	1.6×	11.21×	-290.6%	26.6%	11.8%	9.5%	13.1%	12.2%	1.5%	0×	-0.79×	327.91×	3.07×	0.0%	3	—	2	C+
DWARKESH.NSDwarikesh Sugar Industries Limited	₹42.95	27.66×	1.03×	0.61×	12.48×	182.7%	11.0%	3.6%	2.2%	3.7%	2.9%	13.3%	0.41×	3.41×	3.39×	2.33×	1.1%	5	—	2	C+
GAYATRI.BOGayatri Sugars Limited	₹7.98	53.64×	0.67×	0.15×	7.32×	176.3%	15.9%	4.1%	0.3%	1.2%	4.5%	55.1%	1.36×	4.92×	1.03×	0.61×	0.0%	3	—	2	B-
HANSUGAR.BOShree Hanuman Sugar & Industri	₹3.75	-8.4×	0.05×	0×	-70.77×	-941.9%	0.0%	0.0%	0.0%	-0.6%	-0.5%	-8.0%	0.37×	-62.37×	0×	0.02×	0.0%	1	—	2	C
INDSUCR.BOIndian Sucrose Limited	₹72.89	4×	0.43×	0.24×	3.11×	331.4%	23.5%	13.0%	6.1%	10.7%	9.3%	-43.0%	0.66×	1.53×	2.92×	1.43×	0.0%	2	—	4	A-
Peer median	—	16.81×	0.67×	0.24×	7.32×	176.3%	15.9%	4.1%	2.2%	3.7%	4.5%	1.5%	0.41×	1.53×	2.92×	1.43×	0.0%	3	—	2	—