Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+15.6%
₹7.28
vs ₹6.30 price
Levered DCF
-₹48.87
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E63.18×18.63×-69.46×0.14×-0.24×-0.13×-0.08×-0.06×
P/B-0.48×-0.48×-0.65×-0.4×-0.06×-0.03×-0.03×-0.07×
P/S1,014.36×976.13×95.51×2.07×1.06×434.81×0.36×1×
EV / EBITDA-131.12×13.94×52.66×0.55×-6.79×-13.04×-6.86×-3.03×
Gross margin-2141.3%-2015.5%-48.4%-46.2%34.0%-111.9%31.8%82.4%
Operating margin-6244.1%-5480.5%-311.9%-44.5%19.8%-8730.1%-195.1%-1024.8%
Net margin1605.8%5250.4%-164.6%1499.2%-441.6%-335907.0%-463.2%-1560.3%
Current ratio4.37×4.36×4.28×0.84×0.26×0.43×0.59×0.95×
Debt / equity-3.37×-3.06×-3.47×-1.2×-0.69×-0.9×-1.16×-2.08×
Interest coverage-0.12×-0.12×-0.25×-2.47×0.08×-0.04×-0.72×-1.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.8%-2.6%1.1%-287.5%25.7%23.4%42.6%108.4%
Return on invested capital-0.8%-0.8%-0.6%-42.7%-3.7%6.1%-112.6%-65.7%
Return on assets0.2%0.6%-0.3%581.6%-93.2%-44.5%-53.5%-59.6%
Free cash flow yield0.0%138.6%59.0%63.3%-41.7%37.3%209.4%-302.8%
Earnings yield1.6%5.4%-1.7%724.0%-416.2%-772.5%-1283.3%-1561.9%
Enterprise value₹2.7B₹2.5B₹3B₹1.1B₹2.1B₹1.9B₹1.9B₹1.9B
Net debt / EBITDA-114.79×12.04×44.31×0.41×-6.23×-12.62×-6.67×-2.94×
Cash conversion cycle (days)491,397471,314152,0916241,473969,8723,15916,725