| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,587.50 | 53.39× | 12.07× | 8.95× | 34.74× | -10.7% | 40.0% | 21.9% | 16.8% | 22.6% | 19.8% | 1.7% | 0.04× | 0.05× | 58.98× | 2.38× | 1.2% | 6 | 21.35 | 3 | B+ | |
| ₹2,509.30 | 49.33× | 9.98× | 6.01× | 29.16× | 4.3% | 43.7% | 15.4% | 12.2% | 20.2% | 14.9% | 2.6% | 0.18× | 0.44× | 27.98× | 2.21× | 1.1% | 4 | 12.08 | 4 | A- | |
| ₹471.20 | 42.4× | 6.91× | 4.02× | 24.88× | -41.3% | 31.5% | 12.1% | 9.5% | 16.3% | 14.1% | 2.2% | 0.09× | 0.22× | 25.03× | 2.12× | 0.9% | 4 | — | 2 | C+ | |
| Peer median | — | 45.86× | 8.45× | 5.01× | 27.02× | -18.5% | 37.6% | 13.8% | 10.8% | 18.3% | 14.5% | 2.4% | 0.14× | 0.33× | 26.51× | 2.16× | 1.0% | 4 | 12.08 | 3 | — |


