| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.19 | -1.84× | 0.49× | 0.14× | 18.78× | -297.1% | 0.0% | -1.2% | -7.4% | -26.5% | 0.0% | 55.9% | 1.73× | 14.22× | 0× | 1.76× | 9.3% | 5 | 2.16 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €5.32 | 192.86× | 4.76× | 2.7× | 49.63× | -1184.3% | 12.4% | -5.3% | 1.4% | 2.5% | 1.5% | 0.0% | 1.02× | 4.37× | -2.56× | 2.74× | 0.0% | 3 | 1.59 | 1 | C- | |
| €58.00 | 4.22× | 0.78× | 0.47× | 4.93× | 668.4% | 55.7% | 5.3% | 11.2% | 18.6% | 5.6% | 11.0% | 0.16× | -0.15× | 21.37× | 2.33× | 1.5% | 4 | 1.16 | 3 | B | |
| €5.80 | -15.02× | 0.47× | 0.17× | 13.82× | -56.1% | 12.1% | -0.8% | -1.1% | -3.1% | -0.7% | 8.9% | 0.97× | 9.08× | -0.7× | 1.56× | 1.5% | 3 | 1.39 | 2 | C | |
| €25.80 | 13.8× | 1.61× | 0.52× | 4.88× | 327.1% | 4.2% | 5.8% | 3.6% | 11.1% | 7.9% | 18.3% | 0.51× | 0.18× | 8.56× | 1.78× | 3.5% | 9 | 2.32 | 4 | A | |
| Peer median | — | 9.01× | 1.19× | 0.49× | 9.38× | 135.5% | 12.3% | 2.3% | 2.5% | 6.8% | 3.5% | 10.0% | 0.74× | 2.28× | 3.93× | 2.05× | 1.5% | 4 | 1.49 | 3 | — |




