| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹92.50 | 21.45× | 2.03× | 1.41× | 13.89× | -201.7% | 13.0% | 10.2% | 6.5% | 9.4% | 9.4% | -3.3% | 0.09× | 0.42× | 4.86× | 2.44× | 0.1% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹13.74 | 62.76× | 5.6× | 0.72× | 18.71× | -599.4% | 65.2% | 1.0% | 1.1% | 8.8% | 1.6% | -6.6% | 1.95× | 4.71× | 0.53× | 0.83× | 0.0% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.54 | 20.79× | 1.41× | 1.12× | 12.45× | 211.6% | 10.5% | 8.4% | 5.4% | 6.8% | 6.7% | -33.0% | 0.14× | 0.58× | 6.61× | 5.7× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 41.78× | 3.5× | 0.92× | 15.58× | -193.9% | 37.9% | 4.7% | 3.3% | 7.8% | 4.1% | -19.8% | 1.05× | 2.65× | 3.57× | 3.27× | 0.0% | 3 | — | 2 | — |


