| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,712.90 | 31.23× | 3.67× | 6.14× | 18.6× | 34.7% | 38.2% | 19.7% | 19.7% | 11.8% | 8.8% | -1.1% | 0.03× | -0.87× | 80.83× | 4.22× | 0.6% | 4 | — | 2 | C+ | |
| ₹108.00 | 7.11× | 1.15× | 0.14× | 5.22× | -53.7% | 9.1% | 7.7% | 2.0% | 16.1% | 25.9% | 10.7% | 0.8× | 2.04× | 0× | 1.26× | 0.7% | 5 | 3.01 | 4 | A | |
| ₹2,935.40 | 33.11× | 3.51× | 0.93× | 18.15× | -3.4% | 12.1% | 3.4% | 2.8% | 10.6% | 9.1% | -2.2% | 0.03× | -1.02× | 26.91× | 1.69× | 0.6% | 4 | — | 3 | B- | |
| ₹189.03 | 122.48× | 3.19× | 4.15× | 42.73× | -249.9% | 24.3% | 6.8% | 3.4% | 2.6% | 3.3% | -6.9% | 0.34× | 3.78× | 2.07× | 1.78× | 0.1% | 3 | 4.36 | 1 | D+ | |
| ₹1,879.20 | 28.76× | 4.48× | 1.79× | 17.83× | 51.8% | 19.8% | 8.5% | 6.2% | 15.6% | 9.8% | -0.2% | 0.52× | 1.73× | 7.83× | 1.51× | 0.9% | 5 | — | 2 | C+ | |
| ₹53.96 | 32.51× | 0.6× | 0.43× | 5.99× | -419.1% | 27.3% | 2.6% | 1.3% | 1.9% | 1.1% | 10.4% | 0.47× | 2.57× | 0.63× | 1.07× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 32.51× | 3.19× | 0.93× | 17.83× | -53.7% | 19.8% | 6.8% | 2.8% | 10.6% | 9.1% | -0.2% | 0.47× | 2.04× | 2.07× | 1.51× | 0.6% | 5 | 3.68 | 2 | — |





