Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PILITA.NSthis companyPil Italica Lifestyle Limited	₹7.25	33.74×	1.81×	1.4×	18.57×	-184.0%	29.3%	6.5%	4.1%	5.4%	5.1%	-4.1%	0.18×	1.68×	5.08×	2.67×	0.0%	2	4.21	2	B-
BHATIA.BOBhatia Communications & Retail (India) Limited	₹37.06	15.66×	1.98×	0.44×	10.74×	-179.0%	8.2%	3.7%	2.8%	12.6%	8.8%	-9.4%	0.08×	0.06×	7.68×	6.67×	0.2%	2	—	2	C+
CCCCHHL.BOCountry Club Hospitality & Holidays Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CCHHL.NSCountry Club Hospitality & Holidays Limited	₹12.69	-9.8×	0.58×	2.21×	-11.06×	164.7%	25.8%	-37.8%	-22.5%	-5.9%	-6.5%	-14.9%	0.08×	-1.26×	-57.16×	0.74×	0.0%	3	—	2	C
DCDCMNVL.BODCM Nouvelle Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GRAVISSHO.BOGraviss Hospitality Limited	₹31.50	-305.67×	1.05×	3.2×	26.41×	-199.8%	48.4%	1.6%	-1.0%	-0.3%	-0.3%	-0.2%	0.05×	0.91×	1.3×	0.99×	0.0%	3	—	2	C
Peer median	—	-9.8×	1.05×	2.21×	10.74×	-179.0%	25.8%	1.6%	-1.0%	-0.3%	-0.3%	-9.4%	0.08×	0.06×	1.3×	0.99×	0.0%	3	—	2	—