| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.75 | -76× | 0.86× | 3.96× | 15.43× | 133.5% | -10.9% | 30.5% | -4.4% | -0.9% | 46.4% | -34.6% | 1.41× | 9.56× | 1.14× | 0.33× | 7.6% | 6 | 0.56 | 3 | B | |
| $12.00 | 637.01× | 0.36× | 0.92× | 13.35× | 9122.3% | 96.0% | 61.7% | 12.8% | 5.1% | 4.7% | 2.6% | 3.78× | 12.13× | 1.19× | 0× | 14.0% | 5 | -0.21 | 2 | B- | |
| $6.12 | 4.63× | 0.76× | 1.54× | 16.09× | -1397.9% | 90.1% | 110.8% | 33.2% | 16.5% | 5.7% | 9.1% | 8.51× | 14.74× | 1.43× | 0.22× | 15.2% | 4 | -0.11 | 2 | B- | |
| $1.52 | -7.97× | 0.39× | 0.28× | 7.54× | 6826.0% | -1.1% | 6.1% | -3.2% | -4.4% | 22.0% | -19.1% | 2.33× | 6.36× | 0.49× | 2.18× | 24.4% | 5 | 0.25 | 2 | C | |
| $4.64 | 9.47× | 0.47× | 0.56× | 17.4× | 27196.2% | 94.7% | 96.9% | 10.3% | 8.7% | 5.2% | 22.5% | 14.45× | 16.85× | 1.13× | 0.09× | 17.3% | 6 | 0.18 | 3 | B | |
| $1.73 | -2.5× | 0.55× | 10.05× | -4.38× | -107.3% | 9.7% | -200.3% | -374.7% | -20.6% | -94.4% | -19.1% | 0.14× | 0.01× | -1.8× | 3.89× | 2.7% | 4 | -3.56 | 2 | C+ | |
| Peer median | — | 4.63× | 0.47× | 0.92× | 13.35× | 6826.0% | 90.1% | 61.7% | 10.3% | 5.1% | 5.2% | 2.6% | 3.78× | 12.13× | 1.13× | 0.22× | 15.2% | 5 | -0.11 | 2 | — |





