| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.20 | -10.18× | 2.41× | 0.67× | -75.25× | -81.3% | 55.5% | -4.8% | -6.5% | -23.7% | -13.5% | -7.4% | 0.21× | 30.28× | -4.12× | 0.91× | 0.0% | 4 | 1.04 | 2 | C | |
| €0.10 | 4.34× | 0.87× | 0.34× | 2.93× | 873.4% | 4.4% | -23.0% | 7.7% | 19.8% | -9.8% | 1.8% | 1.77× | 1.88× | -4.47× | 1.39× | 0.0% | 8 | 1.05 | — | — | |
| €1.63 | -2.29× | 1.35× | 0.41× | -24.52× | 138.6% | 0.4% | -10.9% | -17.8% | -58.9% | -11.6% | 27.9% | 1.67× | -9.24× | -1.63× | 1.42× | 0.0% | 3 | 1.72 | 2 | C | |
| €0.77 | 7.58× | 0.51× | 0.23× | 4.67× | 751.7% | 9.2% | 5.1% | 3.0% | 6.7% | 5.3% | 18.5% | 0.54× | 2.04× | 5.64× | 2.33× | 0.0% | 6 | 1.91 | 4 | A | |
| €1.38 | -25.93× | 0.93× | 0.23× | 5.87× | 849.3% | 23.0% | 1.3% | -0.9% | -3.6% | 1.2% | 9.3% | 2.87× | 3.73× | 0.43× | 1.9× | 0.0% | 3 | 1.33 | 2 | C+ | |
| €0.28 | -7.08× | 1.53× | 0.19× | 6.54× | 764.1% | 49.6% | -0.5% | -2.7% | -21.6% | -0.8% | 20.6% | 4.24× | 4.73× | -0.24× | 1.14× | 0.0% | 6 | 1.2 | 2 | C+ | |
| Peer median | — | -2.29× | 0.93× | 0.23× | 4.67× | 764.1% | 9.2% | -0.5% | -0.9% | -3.6% | -0.8% | 18.5% | 1.77× | 2.04× | -0.24× | 1.42× | 0.0% | 6 | 1.33 | 2 | — |





