| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.99 | 41.76× | 3.68× | 4.14× | 35.58× | -71.7% | 80.1% | 7.6% | 9.9% | 8.8% | 5.9% | 7.2% | 0.06× | -1.5× | 0× | 7.64× | 0.0% | 6 | 5.15 | 3 | B | |
| $292.35 | 28.76× | 9.16× | 9.44× | 21.2× | -64.9% | 59.7% | 32.0% | 32.8% | 31.8% | 21.8% | 1.9% | 0.14× | 0.16× | 175.32× | 2.01× | 0.3% | 5 | 8.85 | 3 | B+ | |
| $638.80 | 27.53× | 7.66× | 8.28× | 16.38× | -56.5% | 82.0% | 41.4% | 30.1% | 27.8% | 18.0% | 2.8% | 0.39× | 0.46× | 71.48× | 2.6× | 0.3% | 4 | 5.65 | 3 | B+ | |
| $98.09 | 80.94× | 14.63× | 19.45× | 76.96× | -201.3% | 91.2% | 20.1% | 24.1% | 18.1% | 14.9% | 1.6% | 0.01× | -1.71× | 0× | 11.56× | 0.0% | 6 | 31.09 | 3 | B+ | |
| $5.03 | -29.89× | 6.05× | 2.33× | -105.58× | -415.4% | 55.0% | -9.0% | -7.8% | -20.2% | -8.2% | 3.2% | 2.06× | -22.18× | -5.98× | 3.56× | 0.0% | 5 | -0.57 | 2 | C | |
| Peer median | — | 28.14× | 8.41× | 8.86× | 18.79× | -133.1% | 70.8% | 26.0% | 27.1% | 23.0% | 16.4% | 2.3% | 0.26× | -0.78× | 35.74× | 3.08× | 0.1% | 5 | 7.25 | 3 | — |




