| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.50 | -8.65× | 2.73× | 10.61× | -20.2× | -305.4% | -71.8% | -108.4% | -122.5% | -31.5% | -27.1% | -31.8% | 0× | 0.01× | 0× | 16.58× | 0.0% | 3 | 63.32 | 1 | D+ | |
| ₹3.75 | -8.4× | 0.05× | 0× | -70.77× | -941.9% | 0.0% | 0.0% | 0.0% | -0.6% | -0.5% | -8.0% | 0.37× | -62.37× | 0× | 0.02× | 0.0% | 1 | — | 2 | C | |
| ₹8.10 | 24.31× | 0.66× | 0.57× | 15.68× | -154.8% | 29.1% | -0.6% | 2.3% | 2.7% | -0.5% | 116.4% | 0× | -0.11× | -2.48× | 0.71× | 0.0% | 4 | — | 3 | B | |
| ₹14.75 | -54.09× | 5.19× | 1.31× | -242.1× | -10.8% | 12.7% | -7.6% | -2.4% | -9.6% | -7.9% | 6.2% | 2.66× | -78.01× | -17.34× | 0.62× | 0.0% | 1 | — | 1 | D+ | |
| ₹15.43 | 33.62× | 1.22× | 0.56× | 11.64× | -1744.5% | 8.7% | 5.3% | 1.7% | 3.6% | 4.4% | -15.9% | 0.9× | 4.93× | 1.78× | 2.69× | 0.0% | 4 | — | 2 | C+ | |
| ₹9.80 | 78.75× | 0.9× | 0× | 66.12× | -95.3% | 0.0% | 0.0% | 0.0% | 1.1% | -4.7% | -5.0% | 0× | -3.1× | -265.42× | 2.04× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 24.31× | 0.9× | 0.56× | 11.64× | -154.8% | 8.7% | 0.0% | 0.0% | 1.1% | -0.5% | -5.0% | 0.37× | -3.1× | -2.48× | 0.71× | 0.0% | 3 | — | 2 | — |




