| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹57.18 | 6.45× | 0.6× | 1.87× | 10.24× | 172.1% | 74.4% | 26.9% | 29.0% | 9.3% | 2.9% | 52.1% | 0.61× | 5.17× | 1.2× | 1.62× | 0.0% | 3 | — | 3 | B | |
| ₹258.00 | 28.41× | 0.45× | -13,053.04× | 19.13× | -97.2% | 21857.6% | -20650.8% | -45927.1% | 1.6% | 0.5% | -16.2% | 0× | -0.02× | 162.45× | 7.1× | 0.0% | 3 | — | 2 | B- | |
| ₹206.28 | 19.03× | 0.88× | 4.35× | 12.43× | 386.5% | 89.8% | 33.1% | 22.8% | 4.6% | 4.4% | 10.2% | 0.03× | 0.21× | 84.65× | 3.53× | 0.4% | 3 | — | 2 | C+ | |
| ₹42.85 | 13.16× | 0.65× | 1.77× | 8.9× | -354.7% | 86.4% | 33.1% | 13.4% | 4.9% | 5.9% | 28.2% | 0.35× | 2.77× | 0× | 0.33× | 0.0% | 5 | — | 2 | C+ | |
| ₹32.21 | 10.68× | 2.04× | 5.8× | 9.77× | 33.2% | 99.4% | 58.5% | 54.3% | 19.1% | 17.2% | 17.5% | 0× | -0.05× | 0× | 0× | 0.0% | 1 | — | 1 | C- | |
| ₹234.00 | 9.55× | 0.21× | 7.16× | 7.17× | 87.8% | 99.9% | 98.0% | 75.0% | 2.2% | 2.1% | -3.2% | 0× | -0.16× | 6,402.65× | 174.91× | 1.1% | 3 | — | 2 | B- | |
| Peer median | — | 13.16× | 0.65× | 4.35× | 9.77× | 33.2% | 99.4% | 33.1% | 22.8% | 4.6% | 4.4% | 10.2% | 0× | -0.02× | 84.65× | 3.53× | 0.0% | 3 | — | 2 | — |





