| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,070.70 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹433.35 | 17.77× | 2.58× | 5.28× | 26.08× | 477.1% | 61.3% | 40.4% | 29.7% | 14.5% | 4.4% | 8.5% | 2.49× | 12.54× | 0× | 0.27× | 0.0% | 4 | — | 2 | C | |
| ₹81.16 | 23.81× | 2.71× | 5.47× | 48.84× | -144.7% | 38.4% | 31.6% | 23.0% | 11.4% | 2.1% | 7.0% | 4.6× | 30.73× | 0× | 0.01× | 0.0% | 2 | 0.5 | 2 | C | |
| ₹757.35 | 9.71× | 1.76× | 2.5× | 36.57× | -201.4% | 38.2% | 31.8% | 25.7% | 18.2% | 2.5% | 9.8% | 6.36× | 28.58× | 0.52× | 0.02× | 1.6% | 3 | 0.35 | 3 | B+ | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹1,078.80 | 17.28× | 2.14× | 4.86× | 26.81× | 229.8% | 56.8% | 39.9% | 28.1% | 12.4% | 3.4% | 6.6% | 2.43× | 13.96× | 0× | 4.47× | 0.4% | 4 | 0.9 | 3 | B | |
| Peer median | — | 17.77× | 2.58× | 4.86× | 36.57× | -64.0% | 52.6% | 33.3% | 25.7% | 14.5% | 3.2% | 8.5% | 4.6× | 27.05× | 0× | 0.27× | 0.1% | 4 | 0.57 | 2 | — |




