| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹953.95 | 21.67× | 2.59× | 1.33× | 10.19× | -274.6% | 25.2% | 11.0% | 6.2% | 11.9% | 8.0% | -2.5% | 0.82× | 2.1× | 2.53× | 1.4× | 0.2% | 5 | 2.77 | 3 | B- | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹652.40 | 18.18× | 1.82× | 1.12× | 8.9× | -143.6% | 28.3% | 11.1% | 6.2% | 10.0% | 7.2% | -1.5% | 1.1× | 2.87× | 2.26× | 1.18× | 1.1% | 4 | — | 2 | C+ | |
| ₹24,745.00 | 221.15× | 14.9× | 37.26× | 131.09× | -185.9% | 51.3% | 15.8% | 16.8% | 6.7% | 4.2% | -1.7% | 0.17× | 0.72× | 11× | 3.44× | 0.0% | 4 | 50.94 | 2 | B- | |
| ₹4,653.40 | 39.83× | 4.18× | 3.69× | 19.82× | -129.5% | 38.6% | 12.2% | 9.3% | 10.5% | 8.4% | -1.0% | 0.19× | 0.72× | 11.29× | 1.75× | 0.2% | 4 | — | 1 | C- | |
| Peer median | — | 29× | 3.4× | 3.73× | 16.3× | -164.8% | 35.2% | 14.0% | 13.1% | 10.3% | 7.8% | -1.6% | 0.18× | 0.72× | 11.15× | 2.59× | 0.1% | 4 | 50.94 | 2 | — |




