| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,715.00 | 18.37× | 2.82× | 3.37× | 11.62× | 127.8% | 43.5% | 23.7% | 18.4% | 15.3% | 13.6% | 7.4% | 0.03× | -0.52× | 45.31× | 6.86× | 0.6% | 3 | — | 3 | B | |
| ₹1,901.75 | 35.55× | 6.61× | 2.57× | 21.7× | -263.2% | 16.4% | 11.2% | 7.2% | 18.6% | 14.8% | -7.1% | 0.34× | -0.25× | 5.32× | 1.32× | 0.1% | 3 | 3.45 | 3 | B | |
| ₹11,650.00 | 29.91× | 5.26× | 3.77× | 20.46× | -16.7% | 29.5% | 14.6% | 12.6% | 17.6% | 15.1% | -0.2% | 0× | -0.25× | 177.63× | 2.18× | 0.9% | 3 | 8.29 | 1 | C- | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹104.64 | 6.94× | 0.73× | 0.69× | 5.34× | 66.3% | 28.6% | 10.4% | 10.0% | 10.5% | 8.1% | -4.0% | 0.19× | 0.8× | 10.55× | 3.7× | 0.8% | 3 | — | 3 | B | |
| Peer median | — | 21.87× | 3.9× | 1.77× | 14.79× | -34.3% | 22.5% | 10.8% | 8.6% | 18.0% | 14.9% | -2.1% | 0.14× | -0.07× | 10.4× | 2.35× | 0.4% | 3 | 7.09 | 3 | — |




