Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PJP.WAthis companyPJP Makrum S.A.	PLN 19.15	14.04×	0.53×	0.18×	14.04×	-146.4%	17.9%	2.3%	1.3%	3.7%	1.7%	-1.6%	1.34×	9.94×	1.21×	1.45×	3.5%	4	1.02	3	B-
APE.WAAPS Energia S.A.	PLN 5.10	16.13×	3.23×	0.73×	10.11×	-140.1%	26.5%	8.1%	4.4%	19.5%	8.9%	-8.2%	1.72×	3.34×	2.26×	1.03×	0.0%	5	2.96	3	B+
ENP.WAEnergoaparatura S.A.	PLN 3.20	12.48×	2.24×	0.94×	8.53×	111.5%	20.4%	9.2%	7.6%	18.0%	16.7%	14.6%	0.02×	-0.28×	15.55×	1.5×	0.0%	4	4.98	4	A
LBT.WALibet S.A.	PLN 1.74	-7.45×	0.71×	0.76×	-167.92×	52.1%	3.9%	-9.4%	-10.1%	-9.4%	-8.1%	-10.9%	0.04×	33.37×	-14.15×	3.38×	0.0%	3	2	2	C
LEN.WALena Lighting S.A.	PLN 1.95	31.51×	0.59×	0.45×	6.53×	314.2%	33.5%	2.1%	1.4%	1.9%	2.0%	8.3%	0.02×	0.01×	30.98×	3.65×	3.9%	3	2.49	1	C-
MSP.WAMostostal Plock S.A.	PLN 11.55	13.82×	1.39×	0.17×	6.15×	-17.1%	8.9%	3.6%	1.2%	10.0%	15.3%	35.6%	0.28×	0.97×	6.92×	0.94×	0.0%	7	1.64	2	B-
Peer median	—	13.82×	1.39×	0.73×	6.53×	52.1%	20.4%	3.6%	1.4%	10.0%	8.9%	8.3%	0.04×	0.97×	6.92×	1.5×	0.0%	4	2.49	2	—