Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PJTthis companyPJT Partners Inc.	$152.18	23.89×	13.95×	2.51×	10.6×	1.1%	32.4%	21.2%	10.5%	58.4%	17.2%	11.2%	1.34×	-0.32×	0×	27.67×	0.6%	7	5.56	4	A-
ASBAssociated Banc-Corp	$31.07	9.17×	0.85×	1.73×	11.54×	-66.7%	58.3%	23.5%	19.3%	9.5%	-3.8%	13.6%	0.84×	5.29×	0.59×	0.3×	3.9%	7	-0.41	3	B
BGCBGC Group, Inc	$10.91	27.06×	4.37×	1.41×	11.7×	-88.7%	89.5%	10.5%	5.2%	15.9%	4.9%	6.3%	1.85×	2.08×	2.52×	89.14×	0.9%	8	2.11	3	B+
LAZLazard Inc	$39.79	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
MCMoelis & Company	$57.74	22.1×	9.07×	3.4×	14.49×	-58.0%	99.2%	18.1%	15.4%	41.0%	12.0%	10.5%	0.47×	-0.71×	0×	21.47×	4.0%	7	4.62	3	B+
MIAXMiami International Holdings, Inc.	$35.17	-44.38×	3.52×	2.27×	-98.47×	-76.2%	27.3%	2.7%	-5.1%	-7.9%	2.9%	4.7%	0×	19.31×	2.84×	491.63×	0.0%	5	7.11	4	A
Peer median	—	19.98×	4.37×	1.73×	11.7×	-66.7%	58.3%	13.0%	7.4%	15.9%	4.9%	10.5%	0.84×	2.39×	2.52×	29.35×	3.9%	7	2.46	3	—