Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PKthis companyPark Hotels & Resorts Inc.	$16.49	-7.37×	0.66×	0.82×	18.34×	-92.3%	2.0%	8.9%	-11.1%	-9.0%	2.9%	4.9%	1.36×	12.09×	0.85×	0.28×	13.5%	4	0.47	2	C+
ABRArbor Realty Trust	$1.58	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
APLEApple Hospitality REIT, Inc.	$19.59	16.01×	0.89×	2×	9.93×	82.8%	6.4%	17.7%	12.4%	5.6%	5.1%	10.0%	0.56×	3.78×	2.8×	0.27×	8.5%	8	1.48	4	A-
DEIDouglas Emmett, Inc.	$10.37	113.18×	0.97×	1.83×	10.88×	1345.2%	63.4%	19.0%	1.6%	0.9%	2.1%	10.6%	2.92×	8.05×	0.71×	3.05×	6.9%	3	0.15	2	C+
DRHDiamondRock Hospitality Company	$14.51	20.36×	1.28×	1.65×	10.8×	-153.7%	55.2%	14.4%	9.1%	7.0%	6.8%	8.8%	0.82×	4.07×	2.58×	0.19×	5.9%	7	1.53	4	A-
ESRTEmpire State Realty Trust, Inc.	$5.31	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
Peer median	—	20.36×	0.97×	1.65×	10.8×	331.3%	55.2%	17.7%	9.1%	5.0%	5.1%	10.0%	2.3×	6.08×	1.31×	0.27×	6.9%	6	0.54	2	—