Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PKOHthis companyPark-Ohio Holdings Corp.	$47.97	12.17×	0.75×	0.18×	8.77×	91.7%	17.0%	5.1%	1.6%	6.5%	6.7%	0.3%	1.75×	6×	1.72×	2.33×	2.7%	5	2.36	3	B+
CMCOColumbus McKinnon Corporation	$19.27	-1.96×	0.29×	0.35×	-41.12×	38.8%	30.1%	-1.9%	-19.2%	-15.8%	-0.5%	-39.3%	1.72×	-35.01×	-0.37×	2.02×	1.9%	3	0.51	2	C+
EPACEnerpac Tool Group Corp.	$40.95	21.57×	4.27×	2.96×	15.34×	-21.9%	49.2%	19.8%	13.8%	19.8%	13.7%	6.2%	0.4×	0.06×	14.36×	2.73×	0.1%	7	5.17	4	A
GHMGraham Corporation	$88.11	69.23×	6.18×	3.54×	38.89×	-33.2%	23.5%	5.9%	5.1%	8.9%	7.5%	-0.0%	0.13×	0.52×	0×	1.01×	0.0%	4	4.26	3	B
GRCThe Gorman-Rupp Company	$70.97	23.64×	3.03×	1.84×	12.87×	-39.8%	30.6%	14.0%	7.8%	12.8%	9.3%	7.1%	0.79×	2.43×	4.08×	2.37×	1.6%	8	4.95	3	B+
GTESGates Industrial Corporation plc	$25.53	22.36×	1.68×	1.62×	10.37×	-11.0%	40.5%	15.3%	7.3%	7.5%	6.6%	7.2%	0.75×	2.42×	3.55×	3.37×	0.0%	7	2.4	4	A-
Peer median	—	22.36×	3.03×	1.84×	12.87×	-21.9%	30.6%	14.0%	7.3%	8.9%	7.5%	6.2%	0.75×	0.52×	3.55×	2.37×	0.1%	7	4.26	3	—