Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PKT.Vthis companyParkit Enterprise Inc.	CA$6.99	4.67×	0.74×	3.91×	5.97×	1771.8%	6.6%	23.5%	81.6%	15.5%	2.4%	4.0%	0.85×	3.13×	0.82×	0.27×	0.0%	5	0.56	3	B+
ATD.TOAlimentation Couche-Tard Inc.	CA$83.94	17.54×	3.41×	0.72×	9.55×	56.5%	18.9%	6.0%	4.1%	19.4%	9.8%	6.1%	1.02×	1.86×	6.43×	1.12×	1.0%	7	4.11	4	A-
CCL-B.TOCCL Industries Inc.	CA$99.65	18.89×	2.69×	1.98×	10.15×	11.7%	30.0%	15.1%	10.5%	14.2%	10.0%	5.7%	0.43×	0.87×	13.6×	1.42×	1.5%	7	3.65	4	A-
MG.TOMagna International Inc.	CA$88.70	17.82×	1.2×	0.36×	4.8×	-9.2%	14.3%	5.0%	2.0%	6.8%	6.8%	12.1%	0.54×	1.21×	7.67×	1.25×	3.7%	7	2.65	3	B+
MGAMagna International Inc.	$62.89	17.83×	1.2×	0.35×	5.79×	-35.7%	10.3%	5.0%	2.0%	6.8%	7.0%	15.2%	0.54×	1.46×	10.1×	1.25×	3.6%	7	2.5	3	B+
ATZ.TOAritzia Inc.	CA$161.47	36.38×	10.21×	3.75×	18.15×	-68.8%	44.1%	14.2%	10.3%	28.1%	16.4%	3.9%	0.73×	0.51×	9.23×	1.43×	0.0%	7	6.43	3	B
Peer median	—	17.83×	2.69×	0.72×	9.55×	-9.2%	18.9%	6.0%	4.1%	14.2%	9.8%	6.1%	0.54×	1.21×	9.23×	1.25×	1.5%	7	3.65	3	—