Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-189.1%
-₹602.00
vs ₹676.00 price
Levered DCF
-₹397.04
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-37.88×1,040.64×18.87×-26.94×193.02×5.97×-5.86×18.9×
P/B0.56×1.19×0.53×0.5×0.52×0.38×0.13×0.32×
P/S3.7×4.97×2.59×1.98×2.75×1.16×0.62×1.37×
EV / EBITDA90.56×52.95×9.02×52.63×17.52×2.81×9.32×8.19×
Gross margin50.5%32.7%85.3%93.1%93.5%88.0%104.3%93.4%
Operating margin29.3%4.8%-29.3%24.7%-24.4%18.6%-13.8%-3.8%
Net margin-9.8%0.5%13.9%-7.4%1.4%19.4%-10.6%7.3%
Current ratio1.39×1.62×1.46×3.14×1.98×4.88×1.69×1.26×
Debt / equity0.1×0.22×0.11×0.12×0.27×0.08×0.16×0.14×
Interest coverage5.27×0.97×-5.28×5.74×-2.57×4.41×-1.93×-0.73×
Dividend yield0.1%0.1%0.2%0.3%0.5%0.2%1.3%0.5%
Payout ratio-4.6%128.4%2.9%-9.2%92.5%1.4%-7.7%9.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.5%0.1%2.8%-1.9%0.3%6.3%-2.2%1.7%
Return on invested capital3.4%0.5%-4.3%5.4%-1.5%2.7%-2.5%-0.6%
Return on assets-1.1%0.1%2.4%-1.6%0.2%5.6%-1.8%1.4%
Free cash flow yield-5.4%-3.1%-1.1%-33.0%34.2%1.3%-1.3%-10.0%
Earnings yield-2.6%0.1%5.4%-3.7%0.5%16.7%-17.1%5.3%
Enterprise value₹3B₹3B₹1.1B₹1B₹1.5B₹823.8M₹453.1M₹787.2M
Net debt / EBITDA13.49×8.16×0.65×5.13×5.85×0.49×4.96×2.42×
Cash conversion cycle (days)175543404241,154326-1,057420