Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLthis companyPlanet Labs PBC	$12.72	-31.21×	40.79×	24.98×	-40.21×	-179.6%	56.1%	-30.9%	-80.2%	-131.0%	-13.9%	0.8%	2.45×	-1.18×	-27.67×	1.65×	0.0%	3	1.61	1	D+
AGXArgan, Inc.	$285.43	34.71×	10.43×	5.11×	27.58×	-47.1%	20.5%	14.3%	14.6%	29.8%	24.0%	8.5%	0.01×	-2.05×	0×	1.6×	0.5%	5	5.37	3	B
EOSEEos Energy Enterprises, Inc.	$1.71	-1.71×	-3.41×	26.17×	-3.46×	-2946.9%	-125.9%	-225.5%	-849.1%	110.5%	-34.6%	-8.9%	-0.95×	-0.25×	-11.07×	4.94×	0.0%	4	-3.01	2	C
FLYFirefly Aerospace Inc.	$21.00	-10.12×	2.86×	21.26×	-10.02×	-1081.4%	15.6%	-154.3%	-186.6%	-25.1%	-13.5%	-7.0%	0.26×	1.67×	-11.44×	4.51×	0.1%	4	2.66	2	C
MRCYMercury Systems, Inc.	$74.36	-252.42×	5.01×	7.63×	83.07×	-97.6%	24.6%	2.1%	-3.0%	-2.0%	1.1%	0.9%	0.33×	2.92×	0.71×	2.96×	0.0%	4	4.28	1	C-
MWAMueller Water Products, Inc.	$24.21	20.75×	4.07×	2.79×	13.04×	14.5%	36.1%	18.2%	13.4%	19.5%	12.7%	4.3%	0.46×	0.07×	13.03×	3.54×	1.0%	7	4.36	4	A
Peer median	—	-1.71×	4.07×	7.63×	13.04×	-97.6%	20.5%	2.1%	-3.0%	19.5%	1.1%	0.9%	0.26×	0.07×	0×	3.54×	0.1%	4	4.28	2	—