Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.2%
₹69.59
vs ₹219.00 price
Levered DCF
-₹98.57
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021
P/E19.58×30.38×16.94×23.45×50.09×184.08×
P/B2.3×3.89×2.24×14.37×39.81×198.83×
P/S2.26×3.8×2.8×3.84×4.73×9.98×
EV / EBITDA15.59×23.51×9.41×16.51×34.93×115.79×
Gross margin23.2%30.0%38.5%34.6%23.2%15.4%
Operating margin12.0%25.4%32.3%22.6%13.0%7.6%
Net margin11.5%12.7%16.5%16.4%9.4%5.4%
Current ratio4.17×5.22×6.77×1.87×1.29×1.04×
Debt / equity0.02×0.05×0.03×0.35×1.18×1.13×
Interest coverage18.71×35.64×45.16×26.29×19.78×24.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%57.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021
Return on equity11.7%13.0%13.2%61.3%79.5%107.7%
Return on invested capital9.0%17.7%18.1%40.8%36.8%48.5%
Return on assets9.5%10.6%11.1%31.2%21.0%14.9%
Free cash flow yield-3.1%-4.3%2.2%1.0%-2.0%0.1%
Earnings yield5.1%3.3%5.9%4.3%2.0%0.5%
Enterprise value₹9.3B₹13.6B₹5.8B₹9B₹9.1B₹8.9B
Net debt / EBITDA-1.41×-2.31×-2.69×0.26×0.85×0.53×
Cash conversion cycle (days)968321858313