Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLAZ-B.STthis companyPlatzer Fastigheter Holding AB (publ)	SEK 63.80	12.74×	0.67×	5.09×	16.96×	-19.3%	79.0%	74.7%	40.0%	5.3%	3.5%	6.9%	1.13×	10.6×	2.36×	0.11×	2.8%	7	0.36	3	B
CORE-B.STCorem Property Group AB (publ)	SEK 2.28	-1.69×	0.34×	1.61×	-12.96×	-468.8%	63.7%	60.3%	-95.6%	-20.1%	3.4%	14.6%	1.83×	-10.83×	1.69×	0.16×	9.4%	3	-0.01	2	C
DIOS.STDiös Fastigheter AB (publ)	SEK 59.70	11.52×	0.76×	3.49×	14.78×	170.2%	68.7%	65.3%	30.4%	6.6%	4.2%	9.6%	1.44×	9.59×	2.3×	0.18×	2.5%	7	0.39	4	A
FABG.STFabege AB (publ)	SEK 67.05	-74.37×	0.69×	6.91×	115.14×	-147.2%	66.3%	65.6%	-9.3%	-0.9%	2.0%	6.7%	0.96×	66.87×	2.62×	0.18×	2.4%	7	0.32	3	B
LOGI-B.STLogistea AB (publ)	SEK 14.74	9.08×	0.9×	6.55×	10.5×	1433.2%	90.1%	80.9%	72.1%	9.9%	3.8%	6.4%	1.04×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	A-
NP3.STNP3 Fastigheter AB (publ)	SEK 236.00	13.65×	1.49×	7.01×	13.55×	37.7%	75.9%	71.9%	56.1%	11.9%	4.9%	6.4%	1.33×	6.32×	2.81×	0.33×	2.3%	5	1.05	4	A-
Peer median	—	9.08×	0.76×	6.55×	13.55×	37.7%	68.7%	65.6%	30.4%	6.6%	3.8%	6.7%	1.33×	6.32×	2.34×	0.18×	2.4%	5	0.39	4	—