| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.20 | -1× | -1.64× | 0.07× | -22.69× | 15012.1% | 27.2% | -4.3% | -7.3% | 162.9% | -10.9% | -10.4% | -9.48× | -19.32× | -1.7× | 1.03× | 0.0% | 3 | 0.35 | 2 | B- | |
| $9.77 | -3.65× | 1.17× | 0.19× | -193.6× | -1301.3% | 54.4% | -1.1% | -5.2% | -32.2% | -2.2% | -0.6% | 2.17× | -121.06× | -0.68× | 1.23× | 0.0% | 4 | 0.47 | 2 | C+ | |
| $9.41 | -2.24× | 1.21× | 0.22× | -3.77× | -506.4% | 61.3% | -10.2% | -9.9% | -54.2% | -36.6% | -30.4% | 0.52× | -0.66× | -21.65× | 1.86× | 0.0% | 4 | -0.94 | 2 | C | |
| $2.26 | -16.59× | -0.55× | 0.12× | 5.83× | 464.2% | 34.8% | 2.1% | -0.7% | 3.3% | 6.8% | -18.7% | -2.05× | 4.56× | 0.67× | 0.78× | 0.0% | 5 | 1.57 | 2 | C | |
| $6.58 | -37.29× | 1.1× | 0.11× | 13.76× | 179.6% | 43.6% | 1.4% | -0.3% | -3.0% | -10.7% | 36.2% | 4.27× | 10.84× | 0.91× | 1.2× | 3.1% | 7 | 1.86 | 3 | B+ | |
| $5.75 | -15.76× | 2.31× | 2.41× | -25.63× | -116.5% | 73.0% | -20.3% | -15.2% | -14.6% | -16.2% | -1.5% | 0.2× | 0.52× | 0× | 4.2× | 0.0% | 5 | -0.37 | 2 | C | |
| Peer median | — | -15.76× | 1.17× | 0.19× | -3.77× | -116.5% | 54.4% | -1.1% | -5.2% | -14.6% | -10.7% | -1.5% | 0.52× | 0.52× | 0× | 1.23× | 0.0% | 5 | 0.47 | 2 | — |





