Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLDthis companyPrologis, Inc.	$130.27	35.76×	2.25×	13.63×	21.35×	-26.9%	59.6%	40.2%	38.8%	6.4%	3.6%	4.2%	0.66×	4.71×	3.53×	0.23×	3.1%	5	1.91	3	B+
CUBECubeSmart	$45.32	24.69×	3.03×	7.34×	16.73×	86.4%	22.7%	40.0%	29.7%	12.3%	6.8%	6.9%	1.3×	5.01×	3.93×	0.13×	5.8%	6	1.39	3	B+
EGPEastGroup Properties, Inc.	$197.21	36.5×	2.71×	13.15×	22.69×	2.3%	43.3%	39.9%	35.7%	7.4%	5.3%	4.3%	0.5×	3.53×	8.95×	0.85×	3.2%	6	3.09	3	B+
FRFirst Industrial Realty Trust, Inc.	$55.00	30.63×	2.84×	10.43×	17.42×	-71.6%	22.6%	42.3%	34.0%	9.3%	5.3%	1.5%	0.96×	4.31×	3.42×	1.14×	3.0%	6	1.87	3	B
PSAPublic Storage	$340.97	28.71×	4.92×	9.44×	17.09×	27.8%	25.0%	46.7%	37.0%	19.3%	11.5%	6.4%	1.11×	3.06×	7.4×	0.75×	5.1%	5	2.97	3	B+
REXRRexford Industrial Realty, Inc.	$38.50	45.02×	1.06×	8.97×	19.26×	-63.6%	77.3%	37.9%	21.1%	2.5%	3.0%	2.3%	0.41×	5.2×	3.63×	7.16×	4.7%	5	1.44	2	C+
Peer median	—	30.63×	2.84×	9.44×	17.42×	2.3%	25.0%	40.0%	34.0%	9.3%	5.3%	4.3%	0.96×	4.31×	3.93×	0.85×	4.7%	6	1.87	3	—