Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLEJD.STthis companyPlejd AB	SEK 831.50	45.1×	11.17×	7.5×	25.57×	-76.6%	59.3%	21.2%	16.6%	24.8%	22.1%	2.2%	0.13×	0×	122.59×	2.2×	0.0%	5	18.54	3	B+
AQ.STAQ Group AB (publ)	SEK 224.40	26.72×	3.87×	1.99×	14.97×	1.1%	8.9%	9.3%	7.5%	14.5%	12.6%	3.8%	0.12×	-0.36×	26.28×	2.63×	0.8%	6	7.95	4	A-
MEAB-B.STMalmbergs Elektriska AB (publ)	SEK 29.40	-15.54×	0.77×	0.52×	10.67×	262.3%	43.8%	-3.9%	-3.4%	-4.9%	-4.4%	28.8%	0.28×	0.59×	-6.83×	3.51×	0.0%	3	3.26	3	B-
Peer median	—	5.59×	2.32×	1.26×	12.82×	131.7%	26.3%	2.7%	2.0%	4.8%	4.1%	16.3%	0.2×	0.11×	9.73×	3.07×	0.4%	5	5.61	4	—