| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $153.83 | 18.21× | 3.81× | 4.1× | 13.29× | 60.7% | 73.9% | 28.9% | 22.5% | 20.9% | 8.8% | 11.2% | 0.01× | -0.38× | 646.4× | 0× | 0.0% | 6 | 1.91 | 3 | B+ | |
| $9.95 | 5.74× | 1.93× | 1.83× | 3.53× | 572.0% | 86.3% | 42.6% | 31.8% | 33.6% | 22.4% | 11.6% | 0.48× | -0.29× | 13.2× | 1.22× | 4.0% | 5 | 1.37 | 4 | A- | |
| $186.88 | 6.82× | 2.1× | 2.43× | 2.32× | 9.5% | 73.2% | 47.7% | 33.2% | 28.7% | 25.8% | 20.3% | 0.07× | -2.54× | 46.89× | 1.24× | 0.9% | 6 | 2.33 | 5 | A+ | |
| $33.13 | 4.62× | 1.79× | 1.07× | 1.59× | 528.4% | 63.0% | 30.6% | 23.1% | 38.7% | 32.3% | 19.3% | 0.2× | -1.64× | 32.87× | 0.86× | 0.0% | 8 | 1.76 | 4 | A | |
| $20.41 | 5.74× | 1.91× | 1.18× | 4.19× | -108.9% | 57.7% | 25.6% | 20.5% | 33.2% | 29.5% | 31.2% | 0.04× | -0.14× | 114.65× | 1.22× | 0.6% | 7 | 1.56 | 4 | A- | |
| $59.38 | 12.14× | 2.05× | 1.46× | 8.86× | -309.4% | 44.0% | 15.3% | 12.0% | 16.8% | 15.1% | 19.5% | 0.12× | -0.21× | 27.33× | 0.95× | 0.0% | 5 | 1.34 | 4 | A- | |
| Peer median | — | 5.74× | 1.93× | 1.46× | 3.53× | 9.5% | 63.0% | 30.6% | 23.1% | 33.2% | 25.8% | 19.5% | 0.12× | -0.29× | 32.87× | 1.22× | 0.6% | 6 | 1.56 | 4 | — |





