| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.85 | 16.08× | 2.68× | 1.15× | 10.83× | 37.2% | 26.6% | 11.2% | 7.1% | 16.7% | 10.1% | 8.4% | 0.78× | 2.37× | 6.08× | 2.78× | 3.7% | 9 | 3.16 | 4 | A- | |
| $31.01 | 14.92× | 5.02× | 1.47× | 11.05× | 65.0% | 55.8% | 12.2% | 9.9% | 33.7% | 17.7% | 5.1% | 0.82× | 1.26× | 0× | 1.55× | 1.5% | 5 | 4.1 | 4 | A | |
| $0.98 | -0.94× | 1.07× | 0.62× | -3.02× | -32636.7% | 4.1% | -0.4% | -65.8% | -114.0% | -0.3% | -52.9% | 1.41× | -1.66× | -0.12× | 0.71× | 0.0% | 2 | -4.79 | 2 | C | |
| $12.86 | 38.13× | 1.56× | 1.02× | 6.13× | 164.6% | 83.0% | 8.3% | 2.8% | 4.2% | 3.7% | 20.0% | 0.99× | 2.2× | 0.99× | 1.87× | 0.0% | 9 | 0.48 | 3 | B | |
| $18.23 | -142.74× | -7.02× | 0.21× | 8.39× | 920.8% | 11.7% | 3.9% | -0.2% | 5.0% | 1.6% | 2.8% | -14.29× | 5.29× | 0.93× | 1.3× | 0.0% | 2 | 1.44 | 2 | B- | |
| $27.99 | 12.86× | 2.56× | 1.56× | 9.76× | -59.0% | 35.1% | 23.5% | 12.3% | 20.2% | 5.6% | -2.9% | 2.21× | 4.51× | 3.46× | 0.98× | 1.1% | 5 | 1.18 | 3 | B- | |
| Peer median | — | 12.86× | 1.56× | 1.02× | 8.39× | 65.0% | 35.1% | 8.3% | 2.8% | 5.0% | 3.7% | 2.8% | 0.99× | 2.2× | 0.93× | 1.3× | 0.0% | 5 | 1.18 | 3 | — |





