| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $168.01 | 257.61× | 57.02× | 94.11× | 249.48× | -94.8% | 82.4% | 31.6% | 36.3% | 22.0% | 17.9% | 0.5% | 0.03× | -0.71× | 0× | 7.11× | 0.0% | 7 | 121.43 | 3 | B+ | |
| $87.03 | 11.28× | 8.62× | 0.85× | 10.69× | 274.0% | 21.9% | 9.2% | 7.6% | 77.0% | 17.6% | 10.0% | 3.73× | 2.81× | 5.61× | 1.78× | 2.9% | 5 | 3.42 | 4 | A- | |
| $631.22 | 19.08× | 2.29× | 1.07× | 13.22× | 54.9% | 33.2% | 9.6% | 5.6% | 12.0% | 6.7% | 7.6% | 1.21× | 4.45× | 4.27× | 1.48× | 0.0% | 6 | 3.02 | 3 | B+ | |
| $0.52 | -2.64× | 4.32× | 3.19× | -4.26× | -658.3% | 38.4% | -82.6% | -121.2% | -164.0% | -61.1% | -19.8% | 0.69× | -0.27× | -7.46× | 0.71× | 0.0% | 3 | -7.64 | 2 | C+ | |
| Peer median | — | 11.28× | 4.32× | 1.07× | 10.69× | 54.9% | 33.2% | 9.2% | 5.6% | 12.0% | 6.7% | 7.6% | 1.21× | 2.81× | 4.27× | 1.48× | 0.0% | 5 | 3.02 | 3 | — |



