Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+0.3%
$89.46
vs $89.22 price
Levered DCF
$77.88
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
4.62
Safe zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E14.9×14.96×17.65×10.92×14.16×17.86×12.09×19.32×
P/B1.85×1.65×2.27×1.67×2.26×2.36×1.72×2.88×
P/S0.81×0.78×0.92×0.63×0.82×0.85×0.53×0.89×
EV / EBITDA7.86×7.9×10.39×7.4×8.81×10.72×8.36×12.23×
Gross margin24.1%26.6%24.0%25.0%25.3%25.1%23.5%24.1%
Operating margin6.8%6.8%7.1%8.0%8.1%6.8%6.0%5.8%
Net margin5.3%5.2%5.2%5.8%5.8%4.7%4.3%4.6%
Current ratio2.12×1.71×1.94×1.95×1.95×1.69×1.68×1.7×
Debt / equity0.02×0.13×0.16×0.22×0.27×0.32×0.44×0.39×
Interest coverage0×63.96×41.9×40.2×77.41×53.03×37.02×40.83×
Dividend yield1.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio15.3%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity12.1%11.0%12.8%15.3%16.0%13.2%14.2%14.9%
Return on invested capital10.1%8.5%10.1%11.9%12.1%9.9%9.5%9.5%
Return on assets7.1%5.7%7.0%8.4%9.1%6.9%7.6%8.0%
Free cash flow yield-6.1%18.3%11.7%-1.9%-2.9%8.9%-9.7%2.3%
Earnings yield6.5%6.7%5.7%9.2%7.1%5.6%8.3%5.2%
Enterprise value$1.6B$1.4B$1.9B$1.4B$1.5B$1.4B$961.6M$1.3B
Net debt / EBITDA-1.96×-1.52×-0.6×0.39×0.14×0.41×1.1×0.79×
Cash conversion cycle (days)6951921201139610195