Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLW.WAthis companyPlayWay S.A.	PLN 252.00	23.95×	4.74×	5.61×	8.11×	283.3%	56.0%	53.6%	23.4%	19.8%	34.2%	7.9%	0.01×	-0.57×	476.83×	13.44×	10.6%	5	8.43	4	A+
ALG.WAAll in! Games S.A.	PLN 0.65	-16×	-3.96×	57.89×	-21.96×	-132.8%	100.0%	-340.6%	-334.4%	22.9%	79.5%	-7.8%	-0.39×	-1.76×	-7.73×	0.05×	0.0%	3	-6.53	2	C
ART.WAArtifex Mundi S.A.	PLN 19.50	6.24×	1.18×	1.65×	5.94×	276.7%	89.8%	25.5%	26.4%	18.9%	16.4%	-0.7%	0.04×	-0.11×	102.86×	8.45×	0.0%	5	9.33	5	S-
BLO.WABloober Team S.A.	PLN 21.30	8.92×	3.25×	3.81×	6.66×	-319.0%	46.5%	34.1%	35.3%	30.1%	17.1%	-4.8%	0.3×	0.33×	17.44×	1.08×	0.0%	8	3.78	4	A-
CDR.WACD Projekt S.A.	PLN 269.00	45.64×	7.31×	27.75×	45.27×	-34.0%	89.7%	53.3%	60.8%	16.0%	13.4%	2.2%	0.01×	-0.17×	508×	7.4×	0.4%	6	69.29	4	A
CIG.WACI Games S.A.	PLN 2.49	146.93×	3.21×	6.8×	16.88×	-211.7%	45.6%	2.7%	4.6%	2.2%	0.9%	-8.4%	0.34×	1.54×	1.28×	0.28×	0.0%	3	3.75	2	C+
Peer median	—	8.92×	3.21×	6.8×	6.66×	-132.8%	89.7%	25.5%	26.4%	18.9%	16.4%	-4.8%	0.04×	-0.11×	17.44×	1.08×	0.0%	5	3.78	4	—