Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PLX.PAthis companyPluxee N.V.	€11.87	13.27×	5.33×	1.74×	4.5×	186.7%	27.6%	22.7%	13.1%	40.1%	9.7%	18.5%	3.02×	-3.19×	49.17×	1.05×	2.4%	8	0.49	3	B
ALVAZ.PAVaziva Société anonyme	€23.80	45.12×	4.78×	1.53×	39.05×	169.5%	7.7%	3.8%	3.4%	10.6%	10.3%	0.0%	0.03×	-1.74×	146.13×	1.57×	0.0%	5	22.04	3	B+
SW.PASodexo S.A.	€60.35	27.7×	2.24×	0.35×	14.89×	647.1%	10.6%	3.4%	1.3%	8.1%	6.7%	6.4%	1.24×	4.39×	4.23×	0.88×	4.7%	7	2.26	3	B
Peer median	—	36.41×	3.51×	0.94×	26.97×	408.3%	9.2%	3.6%	2.3%	9.4%	8.5%	3.2%	0.63×	1.32×	75.18×	1.23×	2.3%	6	12.15	3	—