| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.51 | -21.4× | 2.93× | 2.68× | -45.74× | -235.1% | 47.8% | -10.4% | -12.5% | -13.7% | -9.6% | -9.6% | 0.17× | 2.15× | -4.62× | 2.51× | 0.0% | 4 | 0.74 | 4 | A- | |
| $1.83 | -184.21× | 362.98× | 0× | -183.85× | -94.3% | 0.0% | 0.0% | 0.0% | -196.8% | -162.4% | -0.2% | 0× | 0.57× | 0× | 8.55× | 0.0% | 3 | 46.88 | 1 | D+ | |
| $15.50 | -3.95× | -28.35× | 3.37× | -6.56× | -2636.3% | 83.8% | -79.5% | -85.4% | 718.8% | -43.5% | -20.8% | -15.95× | -1.78× | -8.63× | 2.48× | 0.0% | 2 | -5.22 | 2 | B- | |
| Peer median | — | -94.08× | 167.32× | 1.68× | -95.2× | -1365.3% | 41.9% | -39.7% | -42.7% | 261.0% | -103.0% | -10.5% | -7.98× | -0.6× | -4.31× | 5.51× | 0.0% | 3 | 20.83 | 2 | — |


